Annual report pursuant to Section 13 and 15(d)

Security Networks Acquisition (Details)

v2.4.0.8
Security Networks Acquisition (Details) (USD $)
3 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 12 Months Ended 0 Months Ended 12 Months Ended 0 Months Ended 0 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Nov. 07, 2012
Subscriber accounts
Dec. 31, 2013
Subscriber accounts
Dec. 31, 2013
Dealer network and other intangible assets
Dec. 31, 2013
New Senior Notes
Dec. 31, 2013
Ascent Capital Group, Inc.
Subscriber accounts
Dec. 31, 2013
Ascent Capital Group, Inc.
Promissory note
Aug. 16, 2013
Security Networks Acquisition
Dec. 31, 2013
Security Networks Acquisition
Dec. 31, 2012
Security Networks Acquisition
Nov. 14, 2013
Security Networks Acquisition
Purchase price adjustment
Aug. 16, 2013
Security Networks Acquisition
Subscriber accounts
Nov. 14, 2013
Security Networks Acquisition
Subscriber accounts
Purchase price adjustment
Aug. 16, 2013
Security Networks Acquisition
Dealer network and other intangible assets
Aug. 16, 2013
Security Networks Acquisition
New Senior Notes
Aug. 16, 2013
Security Networks Acquisition
Incremental term loan
Aug. 16, 2013
Security Networks Acquisition
Promissory note
Aug. 16, 2013
Security Networks Acquisition
Ascent Capital Group, Inc.
Aug. 16, 2013
Security Networks Acquisition
Ascent Capital Group, Inc.
Series A common stock
Security networks acquisition                                                          
Purchase price, cash                                   $ 481,834,000                      
Purchase price, shares                                                         253,333
Common stock, par value (in dollars per share) $ 0.01       $ 0.01       $ 0.01 $ 0.01                                     $ 0.01
Fair value of shares issued                                                         18,723,000
Amount of post-closing adjustments                                                       1,057,000  
Proceeds from issuance of debt                 630,575,000 1,277,900,000 78,800,000                           175,000,000 225,000,000 100,000,000    
Interest rate (as a percent)                             9.125%   9.868%               9.125%        
Purchase price allocation                                                          
Cash                                   3,096,000                      
Trade receivables                                   1,305,000                      
Other current assets                                   1,677,000     (82,000)                
Property and equipment                                   1,404,000                      
Intangible assets                                           307,800,000 100,000 48,500,000          
Goodwill 526,513,000       350,213,000       526,513,000 350,213,000 350,213,000             176,300,000     3,267,000                
Holdback liability, current and non-current                                   (9,620,000)                      
Deferred income tax liabilities                                   (4,108,000)                      
Other current and non-current liabilities                                   (25,797,000)     (234,000)                
Fair value of consideration                       131,000,000           500,557,000                      
Increase in goodwill related to estimated deferred income tax liabilities                                         4,108,000                
Goodwill deductible for tax purposes                                   141,607,000                      
Intangible assets amortization period                         14 years 5 years   15 years           14 years   5 years          
Amortization rate (as a percent)                         235.00%     220.00%           235.00%              
Net revenue                                     39,997,000                    
Operating income                                     (74,000)                    
Negative impact on net revenue of acquiree due to fair value adjustment that reduced deferred revenue                                     2,715,000                    
Legal and professional services expense related to acquisition                                     2,470,000                    
Pro forma information                                                          
Reported net revenue 132,758,000 115,844,000 102,273,000 100,158,000 95,090,000 84,667,000 83,315,000 81,881,000 451,033,000 344,953,000 311,898,000                                    
Reported net loss                 (17,623,000) (16,776,000)                                      
Pro forma net revenue                 515,792,000 420,716,000                                      
Pro forma net loss                 (30,871,000) (70,491,000)                                      
Fair value adjustment that reduced deferred revenue reflected by pro forma revenue                                       $ 2,715,000