Brinks Home Security Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

Security Networks Acquisition (Tables)

Security Networks Acquisition (Tables)

3 Months Ended

Mar. 31, 2014

Under the acquisition method of accounting, the Security Networks Purchase Price has been allocated to Security Networks’ tangible and identifiable intangible assets acquired and liabilities assumed based on their preliminary estimates of fair value as follows (amounts in thousands):

Cash	$	3,096
Trade receivables	1,305
Other current assets	1,677
Property and equipment	1,404
Subscriber accounts	307,800
Dealer network and other intangible assets	48,500
Goodwill	176,300
Holdback liability, current and non-current	(9,620		)
Deferred income tax liabilities	(4,108		)
Other current and non-current liabilities	(25,797		)
Fair value of consideration	$	500,557

Schedule of unaudited pro forma information

	Three months ended March 31, 2013
	(amounts in thousands, except per share amounts)
As reported:
Net revenue	$	100,158
Net income	1,349

Supplemental pro-forma:
Net revenue	$	123,414
Net loss	(5,805		)